Balance Sheet

v3.24.3
CONDENSED CONSOLIDATED BALANCE SHEET - USD ($)
Sep. 30, 2024
Dec. 31, 2023
CURRENT ASSETS:    
Cash $ 159,403 $ 274,380
Accounts receivable 27,794 3,735
Prepaid expenses 249,348 147,262
Total current assets 436,545 425,377
OTHER ASSETS:    
Operating lease - right of use asset 22,305 98,280
Security deposit 36,739 32,058
Total other assets 59,043 130,338
TOTAL ASSETS 495,587 555,715
LIABILITIES AND STOCKHOLDERS' EQUITY (DEFICIT):    
Accounts payable 787,599 993,090
Accounts payable - related party 136,261 172,670
Customer deposits 45,000 0
Current portion of long-term operating lease 22,027 106,342
Convertible debentures payable 240,000 240,000
Loan Payable 115,014 0
Accrued interest 102,481 100,686
Accrued liabilities - employee bonus 1,130,274 1,148,770
Total current liabilities 2,578,656 2,761,558
LONG TERM LIABILITIES: 0 0
TOTAL LIABILITIES 2,578,656 2,761,558
STOCKHOLDERS' EQUITY (DEFICIT):    
Common stock, $0.001 par value, 25,000,000 and 25,000,000 shares authorized as of March 31, 2024 and December 31, 2023; 2,789,655 and 2,382,356 issued and outstanding at March 31, 2024, and December 31, 2023, respectively 3,490 2,382
Additional paid-in capital 133,278,605 121,373,488
Accumulated deficit (135,365,164) (123,581,713)
Total stockholders' equity (deficit) (2,083,069) (2,205,843)
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY (DEFICIT) $ 495,587 $ 555,715

Source