CONSOLIDATED STATEMENT OF STOCKHOLDERS' DEFICIENCY {Stockholders' Equity} - USD ($) |
Common Stock Shares |
Common Stock Amount |
Additional Paid in Capital |
Accumulated Deficit |
Total |
---|---|---|---|---|---|
Balance at Jan. 01, 2015 | 128,773,859 | 128,774 | 35,427,339 | (41,925,281) | (6,369,168) |
Issuance of warrants to board of directors | $ 0 | $ 126,679 | $ 0 | $ 126,679 | |
Issuance of warrants for services | 0 | 321,845 | 0 | 321,845 | |
Issuance of warrants for services - related party | $ 0 | $ 16,053 | $ 0 | $ 16,053 | |
Issuance of common stock for services | 961,539 | 962 | 75,190 | 0 | 76,151 |
Issuance of common stock and warrants pursuant to private placements | 970,000 | 970 | 47,530 | 0 | 48,500 |
Common stock issued on conversion of 1% Convertible Debt | 100,000 | 100 | (100) | 0 | 0 |
Common stock issued on conversion of 11% Convertible Debt | 500,000 | 500 | 59,500 | 0 | 60,000 |
Discounts on issuance of convertible debentures | $ 0 | $ 1,916,501 | $ 0 | $ 1,916,501 | |
Warrants issued for financing costs | $ 0 | $ 21,150 | $ 0 | $ 21,150 | |
Common stock issued for financing costs | 851,378 | 851 | 73,579 | 0 | 74,430 |
Net income | $ 0 | $ 0 | $ (5,789,131) | $ (5,789,131) | |
Balance at Dec. 31, 2015 | 132,156,776 | 132,157 | 38,085,266 | (47,714,412) | (9,496,989) |
Issuance of warrants to board of directors | $ 0 | $ 69,712 | $ 0 | $ 69,712 | |
Issuance of warrants for services | 0 | 1,116,444 | 0 | 1,116,444 | |
Issuance of warrants for services - related party | $ 0 | $ 15,601 | $ 0 | $ 15,601 | |
Issuance of common stock for services | 3,500,000 | 3,500 | 171,500 | 0 | 175,000 |
Discounts on issuance of convertible debentures | $ 0 | $ 106,693 | $ 0 | $ 106,693 | |
Warrants issued for financing costs | $ 0 | $ 99,931 | $ 0 | $ 99,931 | |
Common stock issued for financing costs | 1,088,571 | 1,088 | 70,912 | 0 | 72,000 |
Net loss | $ 0 | $ 0 | $ (6,059,627) | $ (6,059,627) | |
Balance at Dec. 31, 2016 | 136,745,347 | 136,745 | 40,016,059 | (53,774,039) | (13,621,235) |
X | ||||||||||
- Definition Number of shares issued which are neither cancelled nor held in the treasury. No definition available.
|
X | ||||||||||
- Definition Number of shares issued which are neither cancelled nor held in the treasury. No definition available.
|
X | ||||||||||
- Definition Warrants issued for financing costs No definition available.
|
X | ||||||||||
- Definition Warrants issued for financing costs No definition available.
|
X | ||||||||||
- Definition Number of shares issued in lieu of cash for services contributed to the entity. Number of shares includes, but is not limited to, shares issued for services contributed by vendors and founders. No definition available.
|
X | ||||||||||
- Definition Discounts on issuance of convertible debentures No definition available.
|
X | ||||||||||
- Definition Discounts on issuance of convertible debentures No definition available.
|
X | ||||||||||
- Definition Number of No definition available.
|
X | ||||||||||
- Definition Number of common stock and warrants issued pursuant to private placements No definition available.
|
X | ||||||||||
- Definition Fair value of share-based compensation granted to nonemployees as payment for services rendered or acknowledged claims. No definition available.
|
X | ||||||||||
- Definition Fair value of share-based compensation granted to nonemployees as payment for services rendered or acknowledged claims. No definition available.
|
X | ||||||||||
- Definition Fair value of share-based compensation granted to nonemployees, related parties as payment for services rendered or acknowledged claims. No definition available.
|
X | ||||||||||
- Definition Fair value of share-based compensation granted to nonemployees, related parties as payment for services rendered or acknowledged claims. No definition available.
|
X | ||||||||||
- Definition The value of warrants issued to board of directors during the period. No definition available.
|
X | ||||||||||
- Definition The value of warrants issued to board of directors during the period. No definition available.
|
X | ||||||||||
- Definition The portion of profit or loss for the period, net of income taxes, which is attributable to the parent. No definition available.
|
X | ||||||||||
- Definition The portion of profit or loss for the period, net of income taxes, which is attributable to the parent. No definition available.
|
X | ||||||||||
- Definition Warrants issued for financing costs No definition available.
|
X | ||||||||||
- Definition Warrants issued for financing costs No definition available.
|
X | ||||||||||
- Definition Number of shares issued which are neither cancelled nor held in the treasury. No definition available.
|
X | ||||||||||
- Definition Number of shares issued during the period as a result of the conversion of convertible securities. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Definition Number of shares issued in lieu of cash for services contributed to the entity. Number of shares includes, but is not limited to, shares issued for services contributed by vendors and founders. No definition available.
|
X | ||||||||||
- Details
|
X | ||||||||||
- Details
|
X | ||||||||||
- Details
|
X | ||||||||||
- Details
|