Annual report pursuant to Section 13 and 15(d)

Consolidated Statements of Shareholders' Deficit

v3.20.1
Consolidated Statements of Shareholders' Deficit - USD ($)
Common Stock
Additional Paid-in Capital
Retained Earnings
Total
Equity Balance, Starting at Dec. 31, 2017 $ 141,107 $ 47,366,814 $ (63,812,413) $ (16,304,492)
Shares Outstanding, Starting at Dec. 31, 2017 141,106,061      
Issuance of warrants to board of directors $ 0 384,065 0 384,065
Issuance of warrants for services 0 822,001 0 822,001
Issuance of warrants and options for services - related party 0 187,247 0 187,247
Issuance of common stock for cash $ 34,338 3,399,477 0 3,433,815
Issuance of common stock for cash, Shares 34,338,130      
Common stock issued on conversion of 11% Convertible Debt $ 4,035 399,476 0 403,511
Common stock issued on conversion of 11% Convertible Debt, Shares 4,035,110      
Discounts on issuance of 11% convertible debentures $ 0 819,854 0 819,854
Warrants issued for debt issuance costs 0 2,542,852 0 2,542,852
Stock Issued During Period, Value, Other $ 557 63,840 0 64,397
Stock Issued During Period, Shares, Other 557,134      
Net Income (Loss) $ 0 0 (14,635,367) (14,635,367)
Shares Outstanding, Ending at Dec. 31, 2018 180,036,435      
Equity Balance, Ending at Dec. 31, 2018 $ 180,037 55,985,626 (78,447,780) (22,282,117)
Issuance of warrants to board of directors 0 192,614 0 192,614
Issuance of warrants for services 0 759,378 0 759,378
Issuance of warrants and options for services - related party 0 2,653,243 0 2,653,243
Issuance of common stock for cash $ 26,500 2,623,500 0 2,650,000
Issuance of common stock for cash, Shares 26,500,000      
Common stock issued on warrant exercise, Value $ 9,689 972,328 0 982,017
Common stock issued on warrant exercise, Shares 9,688,917      
Common stock issued on conversion of 11% Loan Payable and accrued interest, Value $ 3,118 308,718 0 311,836
Common stock issued on conversion of 11% Loan Payable and accrued interest, Shares 3,118,359      
Common stock issued on conversion of Due to Related Party, Value $ 4,649 460,280 0 464,929
Common stock issued on conversion of Due to Related Party, Shares 4,649,291      
Stock Issued During Period, Value, Conversion of Convertible Securities, Net of Adjustments $ 172,744 17,101,607 0 17,274,351
Stock Issued During Period, Shares, Conversion of Convertible Securities 172,743,504      
Warrants issued for financing costs $ 0 165,432 0 165,432
Net Income (Loss) $ 0 0 (11,510,166) (11,510,166)
Shares Outstanding, Ending at Dec. 31, 2019 396,736,506      
Equity Balance, Ending at Dec. 31, 2019 $ 396,737 $ 81,222,726 $ (89,957,946) $ (8,338,483)