Agreement #

Date of Funding

Amount Funded

Warrants

Term

ExercisePrice

RevenueShare

MinimumPaymentThreshold

Buy-backPremium %pre-18 mos.

Buy-backPremium %post 18 mos.

1

April 13, 2020

$

100,000

300,000

5 Years

$

0.12

1.500%

$

-

40%

40%

2

April 13, 2020

150,000

450,000

5 Years

0.12

2.250%

-

40%

40%

3

April 13, 2020

150,000

450,000

5 Years

0.12

2.250%

-

40%

40%

4

May 7, 2020

250,000

750,000

5 Years

0.12

3.750%

-

40%

40%

5

June 1, 2020

275,000

825,000

5 Years

0.11

4.125%

82,500

40%

50%

6

June 3, 2020

225,000

675,000

5 Years

0.11

3.375%

67,500

40%

50%

7

July 8, 2020

100,000

300,000

5 Years

0.12

1.500%

30,000

40%

50%

8

Aug. 24, 2020

125,000

375,000

5 Years

0.12

1.875%

37,500

40%

50%

9

Sept. 14, 2020

150,000

450,000

5 Years

0.12

2.250%

45,000

40%

50%

10

Sept.15, 2020

50,000

150,000

5 Years

0.12

0.750%

15,000

40%

50%

11

Sept.15, 2020

50,000

150,000

5 Years

0.12

0.750%

15,000

40%

50%

12

Sept.25, 2020

300,000

450,000

5 Years

0.12

4.500%

420,000

40%

50%

13

Oct. 4, 2020

100,000

300,000

5 Years

0.12

1.500%

30,000

40%

50%

14

Oct. 4, 2020

250,000

750,000

5 Years

0.12

3.750%

75,000

40%

50%

15

Oct. 8, 2020

500,000

1,500,000

5 Years

0.12

7.500%

150,000

40%

50%

16

Oct. 9, 2020

50,000

150,000

5 Years

0.12

0.750%

15,000

40%

50%

17

Dec. 16, 2020

10,000

30,000

5 Years

0.12

0.150%

3,000

40%

50%

$

2,835,000

8,055,000

42.525%

$

985,500