Annual report pursuant to Section 13 and 15(d)

INCOME TAXES (Tables)

v3.22.1
INCOME TAXES (Tables)
12 Months Ended
Dec. 31, 2021
INCOME TAXES  
Schedule of component of net loss

 

 

Years Ended December 31,

 

 

 

2021

 

 

2020

 

Domestic

 

$ (9,163,367 )

 

$ (9,105,728 )

(Loss) before provision for income taxes

 

$ (9,163,367 )

 

$ (9,105,728 )
Schedule Of Expected Tax Expense Computed By Applying Federal Corporate Statutory Tax Rate

 

 

For the Years Ended December 31,

 

 

 

2021

 

 

2020

 

 Income tax (benefit) / Expense at federal statutory rate

 

$ (1,924,307 )

 

 

21.0 %

 

$ (1,912,203 )

 

 

21.0 %

 State income taxes, net of federal benefit

 

 

(434,344 )

 

 

4.7 %

 

 

(431,612 )

 

 

4.7 %

 Stock based compensation

 

 

(128,211 )

 

 

1.4 %

 

 

36,078

 

 

 

(0.4 )%

 Other non-deductible items

 

 

(26,590 )

 

 

0.3 %

 

 

4,945

 

 

 

(0.1 )%

 Change in valuation allowance

 

 

2,513,451

 

 

 

(27.4 )%

 

 

2,302,791

 

 

 

(25.3 )%

 Total income tax provision

 

$ -

 

 

 

0.0 %

 

$ -

 

 

 

0.0 %
Schedule Of Deferred Tax Assets And Liabilities

 

 

For the Years Ended December 31,

 

 

 

2021

 

 

2020

 

 Deferred tax assets:

 

 

 

 

 

 

 Federal net operating loss carryforwards

 

$ 17,643,858

 

 

$ 16,407,136

 

 State net operating loss carryforwards

 

 

3,135,622

 

 

 

2,856,476

 

 Stock based compensation

 

 

2,898,289

 

 

 

1,900,706

 

 Total deferred tax assets

 

$ 23,677,769

 

 

$ 21,164,319

 

 Valuation allowance

 

 

(23,677,769 )

 

 

(21,164,319 )

 Total deferred income taxes

 

$ -

 

 

$ -

 

Summary Of Operating Loss Carryforwards

 

 

Net Operating Loss Expiration by Year

 

2023

 

$ 69,188

 

2024

 

 

2,867,736

 

2025

 

 

3,728,213

 

2026

 

 

2,669,446

 

2027

 

 

1,386,345

 

2028 through 2037

 

 

41,517,220

 

Total expiring operating losses (incurred prior to December 31, 2017)

 

$ 52,238,148

 

Non-expiring operating losses (incurred after December 31, 2017)

 

 

31,780,226

 

Total Operating Loss

 

$ 84,018,374