General form of registration statement for all companies including face-amount certificate companies

INCOME TAXES (Tables)

v3.23.1
INCOME TAXES (Tables)
12 Months Ended
Dec. 31, 2022
INCOME TAXES  
Schedule of component of net loss

 

 

Years Ended December 31,

 

 

 

2022

 

 

2021

 

Domestic

 

$ (8,745,293 )

 

$ (8,755,881 )

(Loss) before provision for income taxes

 

 

(8,745,293 )

 

 

(8,755,881 )
Schedule Of The Company's tax expense differs from the "statutory" tax expense

 

 

For the Years Ended December 31,

 

 

 

2022

 

 

2021

 

Income tax (benefit) / Expense at federal statutory rate

 

$ (1,836,512 )

 

 

21.0 %

 

$ (1,838,735 )

 

 

21.0 %

Apportioned state income taxes

 

 

(131,407 )

 

 

1.5 %

 

 

-

 

 

 

0.0 %

Stock based compensation

 

 

297,653

 

 

 

(3.3 )%

 

 

(104,601 )

 

 

1.2 %

Rate change

 

 

(31,180 )

 

 

0.3 %

 

 

(138,284 )

 

 

1.6 %

Return to provision adjustments

 

 

(1,515 )

 

 

0.0 %

 

 

-

 

 

 

0.0 %

Other non-deductible items

 

 

-

 

 

 

0.0 %

 

 

(21,692 )

 

 

0.2 %

Change in valuation allowance

 

 

1,702,961

 

 

 

(19.5 )%

 

 

2,103,312

 

 

 

(24.0 )%

Total income tax provision

 

$ -

 

 

 

0.0 %

 

$ -

 

 

 

0.0 %
Schedule Of Deferred Tax Assets And Liabilities

 

 

For the Years Ended December 31,

 

 

 

2022

 

 

2021

 

Deferred tax assets/(liabilities)

 

 

 

 

 

 

Federal net operating loss carryforwards

 

$ 7,606,833

 

 

$ 6,661,795

 

State net operating loss carryforwards

 

 

74,353

 

 

 

-

 

Stock based compensation

 

 

2,738,159

 

 

 

2,502,856

 

Section 174 research and experimental expenditures

 

 

374,926

 

 

 

(73,521 )

Other deferred tax assets (liabilities)

 

 

(180 )

 

 

-

 

Total deferred tax assets

 

$ 10,794,091

 

 

$ 9,091,130

 

Valuation allowance

 

 

(10,794,091 )

 

 

(9,091,130 )

Total deferred income taxes

 

$ -

 

 

$ -

 

Summary Of Operating Loss Carryforwards

 

 

Net Operating Losses recorded as Federal

deferred tax asset

 

 

Net Operating Losses recorded as State

deferred tax asset

 

2023 through 2037

 

$ -

 

 

$ -

 

Total expiring operating losses (incurred prior to December 31, 2017)

 

 

-

 

 

 

-

 

Non-expiring operating losses (incurred after December 31, 2017)

 

 

36,223,016

 

 

 

1,351,870

 

Total Operating Loss

 

$ 36,223,016

 

 

$ 1,351,870