Annual report pursuant to Section 13 and 15(d)

LOAN PAYABLE, RELATED PARTIES (Tables)

v3.24.0.1
LOAN PAYABLE, RELATED PARTIES (Tables)
12 Months Ended
Dec. 31, 2023
LOAN PAYABLE, RELATED PARTIES  
Schedule of fair value of Warrants

Fair value of common stock

 

$ 3.11

 

Expected term (in years)

 

 

3

 

Risk-free interest rate

 

 

3.73 %

Dividend yield

 

 

-

 

Volatility

 

 

99.89 %