Quarterly report pursuant to Section 13 or 15(d)

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)

v3.24.3
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED) - USD ($)
9 Months Ended
Sep. 30, 2024
Sep. 30, 2023
Cash Flows for Operating Activities:    
Net loss $ (11,783,451) $ (5,868,637)
Adjustments to reconcile net loss to net cash used by operating activities:    
Non cash lease expense 75,978 67,172
Amortization of deferred R&D obligations participation agreements 0 (624,110)
Amortization of debt discount 0 434,712
Employee and director equity compensation 8,728,427 710,661
Changes in assets and liabilities:    
Prepaid expenses (102,086) (358,217)
Accounts payable (205,491) (99,536)
Accounts payable - related parties (36,409) 0
Lease liabilities (84,315) (72,752)
Customer deposits 45,000 0
Security deposits (4,681) 0
Accounts receivable (24,059) (2,593)
Accrued liabilities (16,701) 729,140
Net cash (used in) operating activities (3,407,788) (5,084,160)
Cash Flows from Investing Activities:    
Net cash provided by investing activities 0 0
Cash Flow from Financing Activities:    
Proceeds from notes payable, other 517,560 605,600
Payments on notes payable, other (402,547) (471,023)
Proceeds from note payable, related party 0 1,000,000
Net proceeds from sales of common stock and warrants 2,008,916 3,634,963
Net proceeds from sales of common stock and warrants - related parties 1,168,882 0
Net cash provided by financing activities 3,292,811 4,769,540
Decrease in Cash (114,977) (314,620)
Cash at Beginning of Period 274,380 1,799,264
Cash at End of Period 159,403 1,484,644
Cash paid during the period for:    
Interest 14,391 16,639
Income Taxes $ 0 $ 0