Quarterly report [Sections 13 or 15(d)]

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)

v3.25.1
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED) - USD ($)
3 Months Ended
Mar. 31, 2025
Mar. 31, 2024
Cash Flows for Operating Activities:    
Net loss $ (4,211,188) $ (1,278,486)
Adjustments to reconcile net loss to net cash used by operating activities:    
Non-cash research and development expense 2,508,261 0
Non-cash lease expense 14,840 24,559
Employee and director equity-based compensation 600,545 112,104
Changes in assets and liabilities:    
Prepaid expenses (414,945) (420,979)
Accounts payable 108,189 (287,249)
Accounts payable - related party (194,762) 38,500
Customer deposits 28,793 0
Accounts receivable 2,211 0
Lease liabilities (324) (27,309)
Accrued liabilities 128,142 139,742
Net cash (used in) operating activities (1,430,238) (1,699,118)
Cash Flows from Investing Activities:    
Net cash from by investing activities 0 0
Cash Flow from Financing Activities:    
Proceeds of loans payable, other 488,198 517,560
Payments of loans payable, other (48,820) (57,507)
Payment of term debt (34,393) 0
Proceeds from private sales of common stock - other 0 972,544
Proceeds from private sales of common stock - related party 0 130,782
Net cash provided by financing activities 404,985 1,563,379
Increase (decrease) in cash (1,025,253) (135,739)
Cash at beginning of period 1,542,442 274,380
Cash at end of period 517,189 138,641
Cash paid during the period for:    
Interest 2,400 2,056
Income Taxes $ 0 $ 0