Annual report pursuant to Section 13 and 15(d)

CONSOLIDATED STATEMENT OF CASH FLOWS

v2.4.0.6
CONSOLIDATED STATEMENT OF CASH FLOWS (USD $)
12 Months Ended
Dec. 31, 2011
Dec. 31, 2010
Cash Flows for Operating Activities:    
Net Loss $ (2,731,610) $ (7,122,473)
Adjustments to reconcile net loss to net cash used in operating activities:    
Stocks and warrants issued for services rendered 130,862 1,852,797
Warrants issued as payment of directors fees 0 137,930
Warrants issued as payment of finance costs 553,615 607,568
Warrants issued for finders fees 0 66,863
Vendor settlements 0 (4,417)
Amortization of prepaid consulting fees 0 85,400
Amortization of bond discount 142,413 162,371
Amortization of intangibles 967 966
Amortization of deferred finance costs 43,984 0
Depreciation expense 91,433 36,560
Fair value adjustment of derivative liability (24,422) 2,223,991
Increase (Decrease) in deferred rent (27,384) 13,904
Changes in assets and liabilities:    
(Increase) Decrease in inventories 10,554 (6,357)
(Increase) Decrease in prepaid expenses 443 (5,648)
Increase (Decrease) in accounts payable 204,969 (76,848)
(Increase) Decrease in security deposits 1,565 (3,815)
Increase (Decrease) in customer deposits 2,643 25,194
Increase (Decrease) in deferred revenue (15,000) 250,000
Increase in obligation to issue common stock 307,664 460,692
Increase (Decrease) in accrued liabilities 13,176 (144,405)
Net Cash (Used) in Operating Activities (1,294,128) (1,439,727)
Cash Flows from Investing Activities:    
Capital expenditures (4,720) (29,629)
Net Cash (Used) in Investing Activities (4,720) (29,629)
Cash Flow from Financing Activities:    
Cash Overdraft 0 (9,517)
Proceeds from notes and loans payable 24,306 0
Proceeds from loans payable, related party 152,773 373,600
Payments of other borrowings (20,141) (5,237)
Payment on Note and loans payable 0 (51,617)
Proceeds from issuance of convertible debentures 734,500 0
Proceeds from sale of common stock and warrants 617,500 1,177,730
Net Cash Provided by Financing Activities 1,508,938 1,484,959
Increase in Cash 210,093 15,603
Cash at Beginning of Period 15,603  
Cash at End of Period 225,696 15,603
Cash paid during the period for:    
Interest 7,290 2,734
Income taxes $ 0 $ 0