Quarterly report pursuant to Section 13 or 15(d)

UNAUDITED CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS

v2.4.0.6
UNAUDITED CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS (USD $)
3 Months Ended
Mar. 31, 2012
Mar. 31, 2011
Cash Flows for Operating Activities:    
Net (Loss) $ (1,058,721) $ (467,281)
Adjustments to reconcile net loss to net cash used by operating activities:    
Stock and warrants issued for services rendered 10,722 25,000
Finance costs paid in stock and warrants 298,382  
Amortization of deferred finance costs. 4,284 3,348
Amortization of bond discounts 110,628 35,148
Amortization of intangibles 242 242
Depreciation expense 17,933 7,330
Fair value adjustments of Derivative Liability 113,555 0
Increase (decrease) in deferred rent (42,684) 1,839
Changes in assets and liabilities:    
(Increase) in accounts receivable 0 (2,558)
(Increase) in inventories 0 (894)
(Increase) decrease in prepaid expenses (28,440) 3,836
(Increase) in security deposits (845) (635)
Increase (decrease) in accounts payable (5,187) 59,446
(Decrease) in customer deposits 0 (25,194)
(Decrease) in deferred revenue 0 (3,750)
Increase in accrued liabilities 45,922 43,404
Net Cash (Used) by Operating Activities (534,209) (320,718)
Cash Flows from Investing Activities:    
Capital expenditures 0 (3,795)
Net Cash (Used) by Investing Activities 0 (3,795)
Cash Flow from Financing Activities:    
Cash overdraft 0 17,381
Proceeds of loan payable, related party 0 216
Proceeds of loan payable, other 57,000 0
Payments of other borrowings (7,682) (1,187)
Payment of deferred finance costs (40,358) 0
Proceeds from issuance of convertible debentures 432,000 62,500
Proceeds from sale of common stock and exercise of warrants 0 230,000
Net Cash Provided by Financing Activities 440,961 308,910
(Decrease) in Cash (93,249) (15,603)
Cash at Beginning of Period 225,696 15,603
Cash at End of Period 132,447 0
Cash paid during the period for:    
Interest 0 3,780
Income Taxes 0 50
Supplemental Disclosure of Non-Cash Investing and Financing Activities:    
issued convertible debentures in principal 432,000 62,500
Discount on the debentures. $ 332,000 $ 62,500