Annual report pursuant to Section 13 and 15(d)

Note 3 - Summary of Significant Accounting Policies: Implementation of ASU 2015-03: Balance Sheet as if ASU 2015-03 had been implemented properly (Tables)

v3.10.0.1
Note 3 - Summary of Significant Accounting Policies: Implementation of ASU 2015-03: Balance Sheet as if ASU 2015-03 had been implemented properly (Tables)
12 Months Ended
Dec. 31, 2018
Tables/Schedules  
Balance Sheet as if ASU 2015-03 had been implemented properly

 

 

 

As Originally Reported

December 31,

2017

 

Effect of Change

December 31,

2017

 

As Revised

December 31,

2017

ASSETS

 

 

 

 

 

 

CURRENT ASSETS:

 

 

 

 

 

 

Cash

$

317,135

$

-

$

317,135

Prepaid Expenses

 

15,143

 

-

 

15,143

Total Current Assets

 

332,278

 

-

 

332,278

PROPERTY AND EQUIPMENT, NET

 

-

 

 

 

 

OTHER ASSETS

 

 

 

 

 

 

Deferred Finance Costs, net

 

3,877,801

 

(3,877,801)

(A)

-

TOTAL ASSETS

 

4,210,079

 

(3,877,801)

 

332,278

 

 

 

 

 

 

 

LIABILITIES AND STOCKHOLDERS’ DEFICIT

 

 

 

 

 

 

CURRENT LIABILITIES:

 

 

 

 

 

 

Accounts Payable

$

541,710

$

-

$

541,710

Due to Related Party

 

475,834

 

-

 

475,834

Loans Payable, Related Parties

 

394,019

 

-

 

394,019

Convertible Debentures Payable, less unamortized discounts and debt issuance costs of $0 and $0 at December 31, 2017- Originally, and December 31, 2017 - As Revised, respectively

 

1,490,000

 

-

 

1,490,000

Accrued Interest

 

1,649,240

 

-

 

1,649,240

Accrued Liabilities – Other

 

10,000

 

-

 

10,000

Total Current Liabilities

 

4,560,803

 

-

 

4,560,803

 

 

 

 

 

 

 

LONG TERM LIABILITIES:

 

 

 

 

 

 

Convertible Debentures Payable, less unamortized discounts and debt issuance costs of $458,072 and $4,335,873 at December 31, 2017- Originally, and December 31, 2017 - As Revised, respectively

 

15,953,768

 

(3,877,801)

(B)

12,075,967

TOTAL LIABILITIES

 

20,514,571

 

(3,877,801)

 

16,636,770

COMMITMENTS AND CONTINGENCIES

 

 

 

 

 

 

STOCKHOLDERS’ DEFICIT:

 

 

 

 

 

 

Common stock, $.001 par value, 700,000,000 shares authorized; 141,106,061 issued and outstanding at December 31, 2017

 

141,107

 

 

 

141,107

Additional Paid-In Capital

 

47,366,814

 

 

 

47,366,814

Accumulated deficit

 

(63,812,413)

 

 

 

(63,812,413)

Total Stockholders’ Deficit

 

(16,304,492)

 

-

 

(16,304,492)

TOTAL LIABILITIES AND STOCKHOLDERS’ DEFICIT

$

4,210,079

$

(3,877,801)

$

332,278

 

(A)     Total Assets decreased in the amount of $3,877,801 as a result of the reclassification of net deferred finance costs (debt issuance costs).

 

(B)     Long Term and Total Liabilities decreased in the amount of $3,877,801 as a result of the reclassification of net deferred finance costs (debt issuance costs) as a direct deduction of the amount of the related convertible debt.

 

(C)     The revisions related to the implementation of ASU 2015-03 did not have an effect on any previously reported net losses, working capital or stockholders’ deficit.