Quarterly report pursuant to Section 13 or 15(d)

LEASES

v3.22.1
LEASES
3 Months Ended
Mar. 31, 2022
LEASES  
Note 4 - Leases

NOTE 4 - LEASES

 

On December 17, 2020, the Company entered into a 25 ½ month lease agreement for a 2,700-square-foot facility that contains office, warehouse, lab and R&D space in Ft. Myers, Florida. The lease agreement commenced on December 17, 2020 and ends on January 31, 2023. The agreement provided for a total rent of $54,993 over the period. Occupancy of the property commenced on December 17, 2020, there was a 6-week rent holiday and a commencement date of February 1, 2021. Lease expense for operating lease payments is recognized on a straight-line basis over the lease term. Rent is $3,291 per month from January 15, 2021 to January 31, 2022 and $1,154 from February 1, 2022 to January 31, 2023.

 

On January 14, 2022, the Company entered into a 34-month sublease agreement for a 4,843 square-foot office in Bloomfield Hills, Michigan. The Company moved its headquarters to this location. The agreement commenced on January 29, 2022 and ends on November 30, 2024. The agreement provided for a total rent of $232,464. Occupancy of the property commenced on January 29, 2022, there was a three-month rent holiday with a rent commencement date of April 29, 2022. Lease expense for operating lease payments is recognized on a straight-line basis over the lease term. Rent is $7,265 per month from commencement to November 29, 2022, $7,466 from November 29, 2022 to November 29, 2023, and $7,668 from November 2023 to the lease end date. 

  

The balances for the Company’s operating leases are presented as follows within the condensed consolidated balance sheet:

 

Operating leases:

 

Assets:

 

March 31,

2022

 

 

December 31,

2021

 

Operating lease right-of-use asset

 

$ 201,832

 

 

$ 27,225

 

 

 

 

 

 

 

 

 

 

Liabilities:

 

 

 

 

 

 

 

 

Current portion of long-term operating lease

 

$ 67,029

 

 

$ 15,178

 

Long-term operating lease, net of current portion

 

 

144,138

 

 

 

-

 

 

 

$ 211,167

 

 

$ 15,178

 

The components of lease expense are as follows within our condensed consolidated statement of operations:

 

 

 

For the

 

 

For the

 

 

 

Quarter ended

 

 

Quarter ended

 

 

 

March 31,

2022

 

 

March 31,

2021

 

Operating lease expense

 

$ 26,112

 

 

$ 6,470

 

         

Other information related to leases where we are the lessee is as follows:

 

 

 

As of

 

 

As of

 

 

 

March 31,

2022

 

 

December 31,

2021

 

Weighted-average remaining lease term:

 

 

 

 

 

 

Operating leases

 

2.58 Years

 

 

1.08 Years

 

 

 

 

 

 

 

 

Discount rate:

 

 

 

 

 

 

Operating leases

 

 

11.00 %

 

 

11.00 %

 

Supplemental cash flow information related to leases where we are the lessee is as follows:

 

 

 

For the

 

 

For the

 

 

 

Quarter ended

 

 

Quarter ended

 

 

 

March 31,

2022

 

 

March 31, 

2021

 

Cash paid for amounts included in the measurement of lease liabilities:

 

$ 5,600

 

 

$ 3,291

 

Non-cash investment in ROU asset

 

$

195,804

 

 

$

-

 

 

As of March 31, 2022, the maturities of our operating lease liability are as follows:

 

Year Ended:

 

Operating Lease

 

December 31, 2022

 

$ 76,173

 

December 31, 2023

 

 

89,999

 

December 31, 2024

 

 

76,681

 

Total minimum lease payments

 

 

242,853

 

Less: Interest

 

 

31,686

 

Present value of lease obligations

 

 

211,167

 

Less: Current portion

 

 

67,029

 

Long-term portion of lease obligations

 

$ 144,138