Quarterly report pursuant to Section 13 or 15(d)

STOCKHOLDERS EQUITY (DEFICIT)

v3.22.1
STOCKHOLDERS EQUITY (DEFICIT)
3 Months Ended
Mar. 31, 2022
STOCKHOLDERS EQUITY (DEFICIT)  
Note 7 - Stockholders' Deficit

NOTE 7 - STOCKHOLDERS’ EQUITY (DEFICIT)

 

Recapitalization - Reverse Stock Split

 

On May 27, 2021, the Company filed a certificate of amendment to its articles of incorporation with the Secretary of State of the State of Nevada (the “Certificate of Amendment”) to (i) effectuate a reverse stock split (the “Reverse Stock Split”) of its issued and outstanding shares of common stock and treasury shares on a 1-for-80 basis and (ii) decrease the number of total authorized shares of common stock of the Company from 1,200,000,000 to 150,000,000 shares. The Certificate of Amendment became effective at 12:01 a.m. (Eastern Time) on May 28, 2021 (the “Effective Time”). 

 

As of the Effective Time, every 80 shares of issued and outstanding common stock were converted into one share of common stock. No fractional shares were issued in connection with the Reverse Stock Split. Instead, a holder of record of old common stock as of immediately prior to the Effective Time who would otherwise have been entitled to a fraction of a share was entitled to receive cash in lieu thereof.

 

The Company’s transfer agent, Issuer Direct Corporation acted as the exchange agent for the Reverse Stock Split. The Reverse Stock Split did not alter the par value of the Company’s common stock or modify any voting rights or other terms of the common Stock. In addition, pursuant to their terms, a proportionate adjustment was made to the per share exercise price and number of shares issuable under all of the Company’s outstanding stock options and warrants to purchase shares of common Stock, and the number of shares authorized and reserved for issuance pursuant to the Company’s equity incentive plan will be reduced proportionately.

 

All issued and outstanding common stock and per share amounts contained in the financial statements have been retroactively adjusted to reflect this Reverse Stock Split for all periods presented. In addition, a proportionate adjustment was made to the per share exercise price and the number of shares issuable upon the exercise of all outstanding stock options, restricted stock units and warrants to purchase shares of common stock. A proportionate adjustment was also made to the number of shares reserved for issuance pursuant to the Company’s equity incentive compensation plans to reflect the Reverse Stock Split.

Stock Issuances

 

During the three months ended March 31, 2021, the Company issued 96,578 shares at an average price of $10.80 for proceeds of $1,040,000, to private investors. In addition, during this same period, a related party purchased 4,464 shares of the Company’s common stock at $11.20 per share for proceeds of $50,000.

 

Stock Warrants Exercised

 

During the three months ended March 31, 2021, warrants to purchase 625 shares of the Company’s common stock were exercised on a “cashless” basis resulting in the issuance of 287 shares of common stock.

 

2021 Equity Incentive Plan

 

On October 12, 2021, after approval from the stockholders at the Company’s 2021 annual meeting of stockholders, the Company adopted the 2021 Plan for the purpose of enhancing the Company’s ability to attract and retain highly qualified directors, officers, key employees and other persons and to motivate such persons to improve the business results and earnings of the Company by providing an opportunity to acquire or increase a direct proprietary interest in the operations and future success of the Company. The 2021 Plan is administered by the compensation committee of the Board who will, amongst other duties, have full power and authority to take all actions and to make all determinations required or provided for under the 2021 Plan. Pursuant to the 2021 Plan, the Company may grant options, share appreciation rights, restricted shares, restricted share units, unrestricted shares and dividend equivalent rights. The 2021 Plan has a duration of 10 years.

 

Subject to adjustment as described in the 2021 Plan, the aggregate number of shares of common stock available for issuance under the 2021 Plan is initially set at 1,000,000 shares; this number is automatically increased each January 1st by an amount equal to 5% of the number of common stock shares outstanding at that date, resulting in an increase in available shares under the 2021 Plan at January 1, 2022 of 470,983. As of March 31, 2022, 867,824 options have been issued under the 2021 Plan, and 603,159 shares remained available for issuance.

 

2019 Omnibus Long-Term Incentive Plan

 

Prior to the adoption of the 2021 Equity Incentive Plan, the Company maintained a 2019 Omnibus Long-Term Incentive Plan (the “2019 Plan”). Following the approval by the shareholders of the 2021 Plan, no additional awards have been or will be made under the 2019 Plan. As of March 31, 2022, 781,250 stock options had been issued under the 2019 Plan with terms between 5 years and 10 years, of which 743,750 remained outstanding.

 

Common Stock Options

 

A summary of the status of the Company’s options issued under the Company’s equity incentive plans is presented below. As of March 31, 2022 there is no intrinsic value in any of the Company's outstanding options as the market price of the Company's common stock is in all cases lower than the exercise price of options:

 

 

 

March 31, 2022

 

 

March 31, 2021

 

 

 

Number of

Options

 

 

Weighted

Average

Exercise

Price

 

 

Number of

Options

 

 

Weighted

Average

Exercise

Price

 

Outstanding, beginning of year

 

 

1,721,074

 

 

$ 7.38

 

 

 

606,250

 

 

$ 9.67

 

Forfeited

 

 

(282,000 )

 

 

5.50

 

 

 

-

 

 

-

 

Issued

 

 

172,500

 

 

 

5.50

 

 

 

175,500

 

 

 

11.20

 

Outstanding, end of period

 

 

1,611,574

 

 

$ 7.51

 

 

 

781,250

 

 

$ 10.01

 

Options outstanding and exercisable by price range as of March 31, 2022 were as follows:

 

Outstanding Options

 

 

Exercisable Options

 

Range of Exercise

Price

 

 

Number

 

 

Average Weighted Remaining

Contractual Life in Years

 

 

Range of Exercise

Price

 

 

Number

 

 

Weighted Average

Exercise Price

 

$

4.00-4.99

 

 

 

53,324

 

 

 $

9.54

 

 

$

4.00-4.99

 

 

 

13,331

 

 

$

4.48

 

5.00-5.99

 

 

 

814,500

 

 

 

9.63

 

 

5.00-5.99

 

 

 

339,125

 

 

 

5.50

 

8.00-8.99

 

 

 

375,000

 

 

 

7.35

 

 

8.00-8.99

 

 

 

371,876

 

 

 

8.05

 

9.00-9.99

 

 

 

25,000

 

 

 

3.38

 

 

9.00-9.99

 

 

 

25,000

 

 

 

9.60

 

11.00-11.99

 

 

 

175,000

 

 

 

8.68

 

 

11.00-11.99

 

 

 

81,250

 

 

 

11.20

 

12.00-12.99

 

 

 

168,750

 

 

 

2.89

 

 

12.00-12.99

 

 

 

146,875

 

 

 

12.80

 

 

 

 

 

1,611,574

 

 

 $

8.19

 

 

 

 

 

 

977,457

 

 

$

8.13

 

  

Common Stock Warrants - Unregistered

 

A summary of the status of the Company’s unregistered warrants is presented below.

 

 

 

March 31, 2022

 

 

March 31, 2021

 

 

 

Number of

Warrants

 

 

Weighted

Average

Exercise

Price

 

 

Number of

Warrants

 

 

Weighted

Average

Exercise

Price

 

Outstanding, beginning of period

 

 

2,553,635

 

 

$ 7.57

 

 

 

2,502,212

 

 

$ 7.20

 

Issued

 

 

-

 

 

 

-

 

 

 

3,973

 

 

 

11.20

 

Exercised

 

 

-

 

 

 

-

 

 

 

(625 )

 

 

6.40

 

Cancelled

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Expired

 

 

(19,375 )

 

 

7.95

 

 

 

(1,562 )

 

 

7.20

 

Outstanding, end of period

 

 

2,534,260

 

 

$ 7.57

 

 

 

2,503,962

 

 

$ 7.20

 

 

Unregistered warrants outstanding and exercisable by price range as of March 31, 2022 were as follows:

 

Outstanding Warrants

 

 

Exercisable Warrants

 

 

Range of

 

Number

 

 

Average Weighted

Remaining Contractual

Life in Years

 

 

Exercise

Price

 

Number

 

 

Weighted

Average

Exercise Price

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

4.00-4.99

 

 

200,625

 

 

 

0.34

 

 $

 4.00-4.99

 

 

200,625

 

 

$

4.80

 

 

5.00-5.99

 

 

252,050

 

 

 

3.71

 

 

5.00-5.99

 

 

252,050

 

 

 

5.51

 

 

6.00-6.99

 

 

240,466

 

 

 

2.32

 

 

6.00-6.99

 

 

240,466

 

 

 

6.40

 

 

7.00-7.99

 

 

1,250

 

 

 

0.33

 

 

7.00-7.99

 

 

1,250

 

 

 

7.20

 

 

8.00-8.99

 

 

1,565,430

 

 

 

1.182

 

 

8.00-8.99

 

 

1,565,430

 

 

 

8.02

 

 

9.00-9.99

 

 

231,938

 

 

 

3.45

 

 

9.00-9.99

 

 

231,938

 

 

 

9.60

 

 

10.00-10.99

 

 

1,688

 

 

 

4.12

 

 

10.00-10.99

 

 

1,688

 

 

 

10.40

 

 

11.00-11.99

 

 

35,813

 

 

 

1.75

 

 

11.00-11.99

 

 

35,813

 

 

 

11.20

 

 

14.00-14.99

 

 

5,000

 

 

 

2.75

 

 

14.00-14.99

 

 

5,000

 

 

 

14.40

 

 

 

 

 

2,534,260

 

 

 

1.70

 

 

 

 

 

2,534,260

 

 

$

7.57

 

Common Stock Warrants - Registered

 

A summary of the status of the Company’s registered warrants is presented below:

 

 

 

March 31, 2022

 

 

March 31, 2021

 

 

 

Number of

Registered Warrants

 

 

Weighted

Average

Exercise

Price

 

 

Number of

Registered Warrants

 

 

Weighted

Average

Exercise

Price

 

Outstanding, beginning of year

 

2,975,497

 

 

$ 5.50

 

 

 

-

 

 

$ -

 

Issued

 

 

-

 

 

 

 

 

 

 

-

 

 

 

-

 

Exercised

 

 

-

 

 

 

 

 

 

 

(- )

 

 

-

 

Cancelled

 

 

-

 

 

 

 

 

 

 

-

 

 

 

-

 

Expired

 

 

-

 

 

 

 

 

 

 

-

 

 

 

-

 

Outstanding, end of period

 

 

2,975,497

 

 

$ 5.50

 

 

 

-

 

 

$ -

 

 

Registered warrants outstanding and exercisable by price range as of March 31, 2022, were as follows:

 

Outstanding Registered Warrants

 

 

Exercisable Registered Warrants

 

Exercise

Price

 

 

Number

 

 

Average Weighted

Remaining Contractual

Life in Years

 

 

Exercise

Price

 

 

Number

 

 

Weighted

Average

Exercise Price

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

5.50

 

 

 

2,975,497

 

 

 

4.14

 

 

$ 5.50

 

 

 

2,975,497

 

 

 

5.50

 

 

 

 

 

 

2,975,497

 

 

 

4.14

 

 

 

 

 

 

 

2,975,497

 

 

$ 5.50