Quarterly report pursuant to Section 13 or 15(d)

UNAUDITED CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS

v3.3.0.814
UNAUDITED CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS - USD ($)
9 Months Ended
Sep. 30, 2015
Sep. 30, 2014
Cash Flows for Operating Activities:    
Net Loss $ (4,771,461) $ (45,446)
Adjustments to reconcile net loss to net cash used by operating activities:    
Warrants issued for services rendered - related party 12,400 18,813
Stock and warrants issued for services rendered 397,999 65,000
Warrants issued for Directors' Fees 126,679 42,170
Finance costs paid in stock and warrants - related party 405,711 150,606
Amortization of deferred finance costs 0 4,835
Amortization of bond discount 1,414,975 1,285,295
Depreciation expense 18,750 18,750
Fair value adjustment of Derivative Liability 0 (4,481,479)
Changes in assets and liabilities:    
(Increase) Decrease in prepaid expenses (160) 47,041
Decrease in miscellaneous receivable 0 118,467
Decrease in security deposits 0 845
Increase (decrease) in accounts payable (6,900) 1,701
Increase in accrued liabilities 591,647 335,242
Net Cash (Used) by Operating Activities $ (1,810,360) $ (2,438,160)
Cash Flows from Investing Activities:
Cash Flow from Financing Activities:    
Repayment of Loan Payable, related party $ (6,344) $ 0
Proceeds of Loan Payable, related party 219,235 28,010
Finance costs paid on issuance of 11% convertible debentures 0 (1,890)
Proceeds from issuance of 11% convertible debentures 1,567,500 1,285,000
Proceeds from sale of common stock and exercise of warrants 48,500 735,500
Net Cash Provided by Financing Activities 1,828,891 2,046,620
Increase (Decrease) in Cash 18,531 (391,540)
Cash at Beginning of Period 1,383 493,104
Cash at End of Period 19,914 101,564
Cash paid during the period for:    
Interest 0 0
Income Taxes $ 0 $ 0