CONSOLIDATED STATEMENT OF STOCKHOLDERS' DEFICIT (USD $)
|
Common Stock Shares
|
Common Stock Amount
|
Additional Paid in Capital
USD ($)
|
Accumulated Deficit
USD ($)
|
Total
USD ($)
|
---|---|---|---|---|---|
Balance, at Jan. 01, 2013 |
105,317,816us-gaap_SharesOutstanding / us-gaap_StatementEquityComponentsAxis = us-gaap_CommonStockMember |
105,318us-gaap_SharesOutstanding / us-gaap_StatementEquityComponentsAxis = us-gaap_CapitalUnitsMember |
28,448,707us-gaap_SharesOutstanding / us-gaap_StatementEquityComponentsAxis = us-gaap_AdditionalPaidInCapitalMember |
(32,510,214)us-gaap_SharesOutstanding / us-gaap_StatementEquityComponentsAxis = us-gaap_RetainedEarningsMember |
(3,956,189)us-gaap_SharesOutstanding |
Issuance of warrants to board of directors |
$ 38,226fil_IssuanceOfWarrantsToBoardOfDirectors / us-gaap_StatementEquityComponentsAxis = us-gaap_AdditionalPaidInCapitalMember |
$ 38,226fil_IssuanceOfWarrantsToBoardOfDirectors | |||
Issuance of warrants for services |
434,749fil_IssuanceOfWarrantsForServices / us-gaap_StatementEquityComponentsAxis = us-gaap_AdditionalPaidInCapitalMember |
434,749fil_IssuanceOfWarrantsForServices | |||
Issuance of common stock and warrants pursuant to private placements |
2,910,606fil_IssuanceOfCommonStockAndWarrantsPursuantToPrivatePlacements / us-gaap_StatementEquityComponentsAxis = us-gaap_CommonStockMember |
2,911fil_IssuanceOfCommonStockAndWarrantsPursuantToPrivatePlacements / us-gaap_StatementEquityComponentsAxis = us-gaap_CapitalUnitsMember |
704,089fil_IssuanceOfCommonStockAndWarrantsPursuantToPrivatePlacements / us-gaap_StatementEquityComponentsAxis = us-gaap_AdditionalPaidInCapitalMember |
707,000fil_IssuanceOfCommonStockAndWarrantsPursuantToPrivatePlacements | |
Cashless exercise of common stock warrants |
1,441,889fil_CashlessExerciseOfCommonStockWarrants / us-gaap_StatementEquityComponentsAxis = us-gaap_CommonStockMember |
1,442fil_CashlessExerciseOfCommonStockWarrants / us-gaap_StatementEquityComponentsAxis = us-gaap_CapitalUnitsMember |
(1,442)fil_CashlessExerciseOfCommonStockWarrants / us-gaap_StatementEquityComponentsAxis = us-gaap_AdditionalPaidInCapitalMember |
||
Common stock issued on conversion of 1% Convertible Debt |
1,800,000fil_CommonStockIssuedOnConversionOf1ConvertibleDebt / us-gaap_StatementEquityComponentsAxis = us-gaap_CommonStockMember |
1,800fil_CommonStockIssuedOnConversionOf1ConvertibleDebt / us-gaap_StatementEquityComponentsAxis = us-gaap_CapitalUnitsMember |
103,200fil_CommonStockIssuedOnConversionOf1ConvertibleDebt / us-gaap_StatementEquityComponentsAxis = us-gaap_AdditionalPaidInCapitalMember |
105,000fil_CommonStockIssuedOnConversionOf1ConvertibleDebt | |
Common stock issued on conversion of 11% Convertible Debt |
1,250,000fil_CommonStockIssuedOnConversionOf11ConvertibleDebt / us-gaap_StatementEquityComponentsAxis = us-gaap_CommonStockMember |
1,250fil_CommonStockIssuedOnConversionOf11ConvertibleDebt / us-gaap_StatementEquityComponentsAxis = us-gaap_CapitalUnitsMember |
148,750fil_CommonStockIssuedOnConversionOf11ConvertibleDebt / us-gaap_StatementEquityComponentsAxis = us-gaap_AdditionalPaidInCapitalMember |
150,000fil_CommonStockIssuedOnConversionOf11ConvertibleDebt | |
Common stock issued for purchase of assets |
2,577,565fil_CommonStockIssuedForPurchaseOfAssets / us-gaap_StatementEquityComponentsAxis = us-gaap_CommonStockMember |
2,577fil_CommonStockIssuedForPurchaseOfAssets / us-gaap_StatementEquityComponentsAxis = us-gaap_CapitalUnitsMember |
1,157,327fil_CommonStockIssuedForPurchaseOfAssets / us-gaap_StatementEquityComponentsAxis = us-gaap_AdditionalPaidInCapitalMember |
1,159,904fil_CommonStockIssuedForPurchaseOfAssets | |
Exercise of common stock warrants |
765,000fil_ExerciseOfCommonStockWarrants / us-gaap_StatementEquityComponentsAxis = us-gaap_CommonStockMember |
765fil_ExerciseOfCommonStockWarrants / us-gaap_StatementEquityComponentsAxis = us-gaap_CapitalUnitsMember |
96,735fil_ExerciseOfCommonStockWarrants / us-gaap_StatementEquityComponentsAxis = us-gaap_AdditionalPaidInCapitalMember |
97,500fil_ExerciseOfCommonStockWarrants | |
Discounts on convertible debentures |
479,405fil_DiscountsOnConvertibleDebentures / us-gaap_StatementEquityComponentsAxis = us-gaap_AdditionalPaidInCapitalMember |
479,405fil_DiscountsOnConvertibleDebentures | |||
Warrants issued for financing costs |
1,021,311fil_WarrantsIssuedForFinancingCosts / us-gaap_StatementEquityComponentsAxis = us-gaap_AdditionalPaidInCapitalMember |
1,021,311fil_WarrantsIssuedForFinancingCosts | |||
Shares issued for financing costs |
789,217fil_SharesIssuedForFinancingCosts / us-gaap_StatementEquityComponentsAxis = us-gaap_CommonStockMember |
789fil_SharesIssuedForFinancingCosts / us-gaap_StatementEquityComponentsAxis = us-gaap_CapitalUnitsMember |
264,323fil_SharesIssuedForFinancingCosts / us-gaap_StatementEquityComponentsAxis = us-gaap_AdditionalPaidInCapitalMember |
265,112fil_SharesIssuedForFinancingCosts | |
Net loss |
(10,095,878)fil_NetLoss / us-gaap_StatementEquityComponentsAxis = us-gaap_RetainedEarningsMember |
(10,095,878)fil_NetLoss | |||
Balance, at Dec. 31, 2013 |
116,852,093us-gaap_SharesOutstanding / us-gaap_StatementEquityComponentsAxis = us-gaap_CommonStockMember |
116,852us-gaap_SharesOutstanding / us-gaap_StatementEquityComponentsAxis = us-gaap_CapitalUnitsMember |
32,895,380us-gaap_SharesOutstanding / us-gaap_StatementEquityComponentsAxis = us-gaap_AdditionalPaidInCapitalMember |
(42,606,092)us-gaap_SharesOutstanding / us-gaap_StatementEquityComponentsAxis = us-gaap_RetainedEarningsMember |
(9,593,860)us-gaap_SharesOutstanding |
Issuance of warrants to board of directors |
49,600fil_IssuanceOfWarrantsToBoardOfDirectors1 / us-gaap_StatementEquityComponentsAxis = us-gaap_AdditionalPaidInCapitalMember |
49,600fil_IssuanceOfWarrantsToBoardOfDirectors1 | |||
Issuance of warrants for services |
56,779fil_IssuanceOfWarrantsForServices1 / us-gaap_StatementEquityComponentsAxis = us-gaap_AdditionalPaidInCapitalMember |
56,779fil_IssuanceOfWarrantsForServices1 | |||
Issuance of common stock for services |
616,667fil_IssuanceOfCommonStockForServices / us-gaap_StatementEquityComponentsAxis = us-gaap_CommonStockMember |
617fil_IssuanceOfCommonStockForServices / us-gaap_StatementEquityComponentsAxis = us-gaap_CapitalUnitsMember |
81,883fil_IssuanceOfCommonStockForServices / us-gaap_StatementEquityComponentsAxis = us-gaap_AdditionalPaidInCapitalMember |
82,500fil_IssuanceOfCommonStockForServices | |
Issuance of common stock and warrants pursuant to private placements |
3,433,334fil_IssuanceOfCommonStockAndWarrantsPursuantToPrivatePlacements1 / us-gaap_StatementEquityComponentsAxis = us-gaap_CommonStockMember |
3,433fil_IssuanceOfCommonStockAndWarrantsPursuantToPrivatePlacements1 / us-gaap_StatementEquityComponentsAxis = us-gaap_CapitalUnitsMember |
499,067fil_IssuanceOfCommonStockAndWarrantsPursuantToPrivatePlacements1 / us-gaap_StatementEquityComponentsAxis = us-gaap_AdditionalPaidInCapitalMember |
502,500fil_IssuanceOfCommonStockAndWarrantsPursuantToPrivatePlacements1 | |
Common stock issued on conversion of 1% Convertible Debt |
2,038,000fil_CommonStockIssuedOnConversionOf1ConvertibleDebt1 / us-gaap_StatementEquityComponentsAxis = us-gaap_CommonStockMember |
2,038fil_CommonStockIssuedOnConversionOf1ConvertibleDebt1 / us-gaap_StatementEquityComponentsAxis = us-gaap_CapitalUnitsMember |
138,562fil_CommonStockIssuedOnConversionOf1ConvertibleDebt1 / us-gaap_StatementEquityComponentsAxis = us-gaap_AdditionalPaidInCapitalMember |
140,600fil_CommonStockIssuedOnConversionOf1ConvertibleDebt1 | |
Common stock issued on conversion of 11% Convertible Debt |
2,917,000fil_CommonStockIssuedOnConversionOf11ConvertibleDebt1 / us-gaap_StatementEquityComponentsAxis = us-gaap_CommonStockMember |
2,917fil_CommonStockIssuedOnConversionOf11ConvertibleDebt1 / us-gaap_StatementEquityComponentsAxis = us-gaap_CapitalUnitsMember |
347,083fil_CommonStockIssuedOnConversionOf11ConvertibleDebt1 / us-gaap_StatementEquityComponentsAxis = us-gaap_AdditionalPaidInCapitalMember |
350,000fil_CommonStockIssuedOnConversionOf11ConvertibleDebt1 | |
Exercise of common stock warrants |
2,040,000fil_ExerciseOfCommonStockWarrants1 / us-gaap_StatementEquityComponentsAxis = us-gaap_CommonStockMember |
2,040fil_ExerciseOfCommonStockWarrants1 / us-gaap_StatementEquityComponentsAxis = us-gaap_CapitalUnitsMember |
252,960fil_ExerciseOfCommonStockWarrants1 / us-gaap_StatementEquityComponentsAxis = us-gaap_AdditionalPaidInCapitalMember |
255,000fil_ExerciseOfCommonStockWarrants1 | |
Discounts on Issuance of convertible debentures |
40,537fil_DiscountsOnConvertibleDebentures1 / us-gaap_StatementEquityComponentsAxis = us-gaap_AdditionalPaidInCapitalMember |
40,537fil_DiscountsOnConvertibleDebentures1 | |||
Reclassification of derivative liability |
830,891fil_ReclassificationOfDerivativeLiability / us-gaap_StatementEquityComponentsAxis = us-gaap_AdditionalPaidInCapitalMember |
830,891fil_ReclassificationOfDerivativeLiability | |||
Warrants issued for financing costs |
114,091fil_WarrantsIssuedForFinancingCosts1 / us-gaap_StatementEquityComponentsAxis = us-gaap_AdditionalPaidInCapitalMember |
114,091fil_WarrantsIssuedForFinancingCosts1 | |||
Common Stock issued for financing costs |
876,765fil_SharesIssuedForFinancingCosts1 / us-gaap_StatementEquityComponentsAxis = us-gaap_CommonStockMember |
877fil_SharesIssuedForFinancingCosts1 / us-gaap_StatementEquityComponentsAxis = us-gaap_CapitalUnitsMember |
120,506fil_SharesIssuedForFinancingCosts1 / us-gaap_StatementEquityComponentsAxis = us-gaap_AdditionalPaidInCapitalMember |
121,383fil_SharesIssuedForFinancingCosts1 | |
Net income |
$ 680,811fil_NetIncome / us-gaap_StatementEquityComponentsAxis = us-gaap_RetainedEarningsMember |
$ 680,811fil_NetIncome | |||
Balance, at Dec. 31, 2014 |
128,773,859us-gaap_SharesOutstanding / us-gaap_StatementEquityComponentsAxis = us-gaap_CommonStockMember |
128,774us-gaap_SharesOutstanding / us-gaap_StatementEquityComponentsAxis = us-gaap_CapitalUnitsMember |
35,427,339us-gaap_SharesOutstanding / us-gaap_StatementEquityComponentsAxis = us-gaap_AdditionalPaidInCapitalMember |
(41,925,281)us-gaap_SharesOutstanding / us-gaap_StatementEquityComponentsAxis = us-gaap_RetainedEarningsMember |
(6,369,168)us-gaap_SharesOutstanding |
X | ||||||||||
- Definition
Cashless exercise of common stock warrants No definition available.
|
X | ||||||||||
- Definition
Total number of common shares of an entity that have been sold or granted to shareholders (includes common shares that were issued, repurchased and remain in the treasury). These shares represent capital invested by the firm's shareholders and owners, and may be all or only a portion of the number of shares authorized. Shares issued include shares outstanding and shares held in the treasury for purchase of assets No definition available.
|
X | ||||||||||
- Definition
Total number of common shares of an entity that have been sold or granted to shareholders (includes common shares that were issued, repurchased and remain in the treasury). These shares represent capital invested by the firm's shareholders and owners, and may be all or only a portion of the number of shares authorized. Shares issued include shares outstanding and shares held in the treasury on conversion of 11% convertible debt No definition available.
|
X | ||||||||||
- Definition
Total number of common shares of an entity that have been sold or granted to shareholders (includes common shares that were issued, repurchased and remain in the treasury). These shares represent capital invested by the firm's shareholders and owners, and may be all or only a portion of the number of shares authorized. Shares issued include shares outstanding and shares held in the treasury on conversion of 11% convertible debt No definition available.
|
X | ||||||||||
- Definition
Total number of common shares of an entity that have been sold or granted to shareholders (includes common shares that were issued, repurchased and remain in the treasury). These shares represent capital invested by the firm's shareholders and owners, and may be all or only a portion of the number of shares authorized. Shares issued include shares outstanding and shares held in the treasury on conversion of 1% convertible debt No definition available.
|
X | ||||||||||
- Definition
Total number of common shares of an entity that have been sold or granted to shareholders (includes common shares that were issued, repurchased and remain in the treasury). These shares represent capital invested by the firm's shareholders and owners, and may be all or only a portion of the number of shares authorized. Shares issued include shares outstanding and shares held in the treasury on conversion of 1% convertible debt No definition available.
|
X | ||||||||||
- Definition
Discounts on convertible debentures No definition available.
|
X | ||||||||||
- Definition
Discounts on Issuance of convertible debentures No definition available.
|
X | ||||||||||
- Definition
Exercise of common stock warrants No definition available.
|
X | ||||||||||
- Definition
Exercise of common stock warrants No definition available.
|
X | ||||||||||
- Definition
Issuance of common stock and warrants pursuant to private placements No definition available.
|
X | ||||||||||
- Definition
Issuance of common stock and warrants pursuant to private placements No definition available.
|
X | ||||||||||
- Definition
Common stock issued for service No definition available.
|
X | ||||||||||
- Definition
Amount of increase in additional paid in capital (APIC) resulting from the issuance of warrants. Includes allocation of proceeds of debt securities issued with detachable stock purchase warrants No definition available.
|
X | ||||||||||
- Definition
Amount of increase in additional paid in capital (APIC) resulting from the issuance of warrants. Includes allocation of proceeds of debt securities issued with detachable stock purchase warrants No definition available.
|
X | ||||||||||
- Definition
Amount of increase in additional paid in capital (APIC) resulting from the issuance of warrants. Includes allocation of proceeds of debt securities issued with detachable stock purchase warrants No definition available.
|
X | ||||||||||
- Definition
Amount of increase in additional paid in capital (APIC) resulting from the issuance of warrants. Includes allocation of proceeds of debt securities issued with detachable stock purchase warrants No definition available.
|
X | ||||||||||
- Definition
The portion of profit or loss for the period, net of income taxes, which is attributable to the parent. No definition available.
|
X | ||||||||||
- Definition
The portion of profit or loss for the period, net of income taxes, which is attributable to the parent. No definition available.
|
X | ||||||||||
- Definition
Specified interest rate, security price, commodity price, foreign exchange rate, index of prices or rates for a derivative liability contract but not the derivative contract itself. No definition available.
|
X | ||||||||||
- Definition
Number of shares of stock issued as of the balance sheet date, including shares that had been issued and were previously outstanding but which are now held in the treasury for financing costs No definition available.
|
X | ||||||||||
- Definition
Number of shares of stock issued as of the balance sheet date, including shares that had been issued and were previously outstanding but which are now held in the treasury for financing costs No definition available.
|
X | ||||||||||
- Definition
The number of warrants or rights which entitle the entity to receive future services in exchange for the unvested, forfeitable warrants or rights for financing costs No definition available.
|
X | ||||||||||
- Definition
The number of warrants or rights which entitle the entity to receive future services in exchange for the unvested, forfeitable warrants or rights for financing costs No definition available.
|
X | ||||||||||
- Definition
Number of shares issued which are neither cancelled nor held in the treasury. No definition available.
|