Annual report pursuant to Section 13 and 15(d)

CONSOLIDATED STATEMENT OF CASH FLOWS

v2.4.0.8
CONSOLIDATED STATEMENT OF CASH FLOWS (USD $)
12 Months Ended
Dec. 31, 2013
Dec. 31, 2012
Operating Activities:    
Net Loss $ (10,095,878) $ (3,248,405)
Adjustments to reconcile net loss to net cash used in operating activities:    
Stocks and warrants issued for services rendered 434,750 0
Warrants issued for Directors' Fees 38,226 48,429
Finance costs paid in stocks and warrants costs 1,226,009 797,573
Amortization of deferred finance costs 30,122 13,722
Financing costs 2,821,630 0
Amortization of bond discount 1,464,515 668,747
Amortization of intangibles 6,234 967
Depreciation expense 19,453 73,843
Fair value adjustment of derivative liability 1,674,135 (506,728)
Decrease in deferred rent (19,110) (125,501)
Changes in assets and liabilities:    
(Increase) Decrease in prepaid expenses (63,421) 1,710
(Increase) in miscellaneous receivables (118,467) 0
(Increase) Decrease in security deposits 122,917 (845)
Increase (Decrease) in accounts payable (455,432) 278,075
(Decrease) in customer deposits (27,837) 0
(Decrease) in deferred revenue (235,000) 0
Increase in obligation to issue common stock 0 29,814
Increase in accrued liabilities 190,940 195,335
Net Cash (Used) in Operating Activities (2,986,214) (1,773,264)
Cash Flows from Investing Activities:    
Capital expenditures 0 (3,500)
Purchase of Patent Applications Pending (331,377) 0
Net Cash (Used) in Investing Activities (331,377) (3,500)
Cash Flow from Financing Activities:    
Proceeds from (payment of) loans payable, others 0 243,592
Proceeds from (payment of) loans payable, related party (361) 15,262
Payment of deferred finance costs 0 (34,957)
Payments of other borrowings 0 (7,682)
Proceeds from issuance of convertible debentures 2,904,408 732,000
Proceeds from sale of common stock and exercise of warrants 859,500 650,000
Net Cash Provided by Financing Activities 3,763,547 1,598,215
Increase (Decrease) in Cash 445,956 (178,549)
Cash at End of Period 493,103 47,147
Interest 0 0
Income taxes $ 0 $ 50