Annual report pursuant to Section 13 and 15(d)

FAIR VALUE

v2.4.0.8
FAIR VALUE
12 Months Ended
Dec. 31, 2013
Fair Value of assets and liabilities  
Fair Value Disclosures

NOTE 9 – FAIR VALUE

 

In accordance with FASB ASC 820, “Fair Value Measurements and Disclosures”, the following table represents the Company’s fair value hierarchy for its financial assets and liabilities measured at fair value on a recurring basis as of December 31, 2013 and December 31, 2012:

 

 

 

Level 3

 

 

Total

December 31, 2013

 

 

 

 

 

 Derivative Instruments

 $

8,036,239

 

 $

8,036,239

December 31, 2012

 

 

 

 

 

 Derivative Instruments

 $

1,026,128

 

 $

1,026,128

 

Level 3 financial instruments consist of certain embedded conversion features.  The fair value of these imbedded conversion features are estimated using the Black-Scholes valuation model.  The Company adopted the disclosure requirements of ASU 2011-04, “Fair Value Measurements,” during the quarter ended March 31, 2012.

 

The following table summarizes the changes in fair value of the Company’s Level 3 financial instruments for the year ended December 31, 2013 and 2012.

 

 

 

December 31, 2013

 

 

December 31, 2012

 

 

 

 

 Beginning Balance

$

1,026,128

 

$

528,566

 Initial recognition - Derivative liability of embedded conversion feature of the Convertible Notes

 

 

 

 

 

 

5,335,976

 

 

1,004,291

 Change in fair value

 

1,674,135

 

 

(506,728)

 Ending Balance

$

8,036,239

 

$

1,026,129

 

Changes in the unobservable input values would likely cause material changes in the fair value of the Company’s Level 3 financial instruments.  The significant unobservable input used in the fair value measurement is the estimation of the likelihood of the occurrence of a change to the conversion price based on the contractual terms of the financial instruments.  A significant increase (decrease) in this likelihood would result in a higher (lower) fair value measurement